NI43-101Pre-Feasibility Study Report - page 23

Rare Element Resources
Bear Lodge Project
Canadian NI 43-101 Technical Report
October 9
th
, 2014
10135-200-46 - Rev. 0
viii
19.5
Contracts
...................................................................................................................... 19-12
20 Environmental Studies, Permitting and Social or Community Impacts ..............20-1
20.1 Introduction....................................................................................................................... 20-1
20.2 USFS Plan of Operations................................................................................................. 20-2
20.3 NEPA/EIS Record of Decision ......................................................................................... 20-3
20.4 US Army Corps of Engineers Permits.............................................................................. 20-3
20.5 United State Nuclear Regulatory Commission................................................................. 20-4
20.6 Wyoming Department of Environmental Quality Permits................................................. 20-5
21
Capital and Operating Cost ....................................................................................21-1
21.1
Initial Capital Cost Estimate ............................................................................................. 21-1
21.1.1
Basis of Estimate ............................................................................................................. 21-1
21.1.2
Indirect Cost ..................................................................................................................... 21-3
21.1.3
Capital Cost Estimate Summary ...................................................................................... 21-7
21.1.4
Cost Breakdown by Area/WBS ........................................................................................ 21-8
21.2
Sustaining Cost Estimate ............................................................................................... 21-10
21.3
Operating Cost Estimate ................................................................................................ 21-11
21.3.1
Mining Operating Cost Estimate .................................................................................... 21-11
21.3.2
Processing Plant Operating Cost Estimates .................................................................. 21-11
21.3.3
G&A Operating Cost Estimate ....................................................................................... 21-12
21.3.4
Other Operating Cost Estimate ...................................................................................... 21-12
21.3.5
Estimate Structure.......................................................................................................... 21-13
21.3.6
Raw Materials................................................................................................................. 21-13
21.3.7
Energy ............................................................................................................................ 21-14
21.3.8
Labor .............................................................................................................................. 21-15
21.3.9
Operating Cost Estimate Summary ............................................................................... 21-19
21.3.10Operating Cost Estimate Area Summaries .................................................................... 21-21
22 Economic Analysis ................................................................................................ 22-1
22.1 Economic Analysis Summary........................................................................................... 22-1
22.2 Model Assumptions .......................................................................................................... 22-4
22.3 Financial Risks / Sensitivity Analysis ............................................................................... 22-5
22.3.1 Rare-Earths Pricing .......................................................................................................... 22-5
22.3.2 Rare-Earths Price Fluctuations ........................................................................................ 22-5
22.3.3 Discrete Cost Fluctuations for Various Inputs.................................................................. 22-6
22.3.4 Sensitivity Analysis........................................................................................................... 22-7
22.4 Taxes................................................................................................................................ 22-8
22.4.1 Taxes Calculation Assumptions ....................................................................................... 22-9
22.4.2 Tax Impacts...................................................................................................................... 22-9
22.5 Significant Risks ............................................................................................................. 22-10
22.6 Conclusions.................................................................................................................... 22-10
1...,13,14,15,16,17,18,19,20,21,22 24,25,26,27,28,29,30,31,32,33,...587
Powered by FlippingBook